VST

Vistra Corp.$157.61

Utilities · Utilities - Independent Power Producers · 发电 / 核电 / IPP · as of 2026-10-06

估值

PE TTM26.6

PE NTM (混合)15.5

Fwd PE (Yahoo +1y)15.1

PEG NTM1.91

PEG (Yahoo)0.35

EV/EBITDA10.7

EV/Rev3.7

P/S2.8

FCF yield0.1%

Fwd PE 自身分位n=1，样本不足

增长 / 质量

Revenue TTM19.2B

Rev growth (yoy q)-6%

Earnings growth-6%

EPS +1y vs 0y8%

Gross margin38%

Op margin14%

Net margin12%

FCF / OCF37M / 5.1B

Debt / Cash20.5B / 435M

Mkt cap / EV52.9B / 71.2B

共识 / 修正

Target mean210.3 (33%)

Rec mean (1=StrongBuy)1.33

SB/B/H/S4/16/0/1

Analysts20

+1y EPS up/down 30d0 / 1

+1y EPS chg 90d-8%

Surprise avg 4q-22.0%

Next earnings2026-11-06

FY end2026-12-31

价格 / 情绪

52w high / low217.1 / 132.7

vs 52w high-27%

Ret 1m / 3m6% / 2%

RS vs SPY 1m / 3m5% / -3%

Beta1.38

Short % float3.4%

Div yield0.64%

共识预期 (EPS / Revenue)

Period	End	EPS avg	low–high	g	90d ago	Up/Dn 30d	Rev avg	Rev g
0q	2026-09-30	2.59	-0.05–3.57	48%	2.39	1/1	7.3B	46%
+1q	2026-12-31	3.14	1.75–6.59	481%	2.79	0/1	6.7B	46%
0y	2026-12-31	9.58	8.76–10.65	339%	9.83	0/1	22.5B	27%
+1y	2027-12-31	10.36	9.03–12.64	8%	11.30	0/1	24.1B	7%

财报历史 (EPS actual vs estimate)

Quarter	Actual	Estimate	Surprise
2025-09-30	1.75	1.96	-10.5%
2025-12-31	0.54	2.30	-76.5%
2026-03-31	2.87	1.87	53.3%
2026-06-30	0.76	1.66	-54.2%

价格（1 年）与 Forward PE 快照历史

Forward PE 历史区间：每日快照累积中（目前 1 天）

← back to screen