NKE
Nike, Inc.$34.11Consumer Cyclical · Footwear & Accessories · TALK君常提非 AI 标的(价值股方法论样本) · as of 2026-10-06
估值
PE TTM16.4
PE NTM (混合)23.7
Fwd PE (Yahoo +1y)20.1
PEG NTM0.77
PEG (Yahoo)1.36
EV/EBITDA10.9
EV/Rev1.2
P/S1.1
FCF yield3.5%
Fwd PE 自身分位n=1,样本不足
增长 / 质量
Revenue TTM45.9B
Rev growth (yoy q)-4%
Earnings growth-2%
EPS +1y vs 0y31%
Gross margin43%
Op margin8%
Net margin7%
FCF / OCF1.8B / 2.8B
Debt / Cash11.1B / 8.4B
Mkt cap / EV50.7B / 53.2B
共识 / 修正
Target mean39.4 (15%)
Rec mean (1=StrongBuy)2.76
SB/B/H/S1/9/26/6
Analysts36
+1y EPS up/down 30d1 / 8
+1y EPS chg 90d-25%
Surprise avg 4q135.6%
Next earnings2026-12-17
FY end2027-05-31
价格 / 情绪
52w high / low71.6 / 32.0
vs 52w high-52%
Ret 1m / 3m-11% / -20%
RS vs SPY 1m / 3m-12% / -25%
Beta1.10
Short % float9.0%
Div yield4.83%
共识预期 (EPS / Revenue)
| Period | End | EPS avg | low–high | g | 90d ago | Up/Dn 30d | Rev avg | Rev g |
|---|---|---|---|---|---|---|---|---|
| 0q | 2026-08-31 | 0.44 | 0.38–0.50 | -11% | 0.45 | 0/6 | 11.3B | -3% |
| +1q | 2027-02-28 | 0.38 | 0.29–0.54 | 9% | 0.43 | 1/6 | 10.4B | -8% |
| 0y | 2027-05-31 | 1.30 | 1.01–1.69 | -38% | 1.73 | 1/7 | 43.2B | -7% |
| +1y | 2028-05-31 | 1.70 | 1.20–3.22 | 31% | 2.26 | 1/8 | 44.0B | 2% |
财报历史 (EPS actual vs estimate)
| Quarter | Actual | Estimate | Surprise |
|---|---|---|---|
| 2025-11-30 | 0.53 | 0.37 | 41.9% |
| 2026-02-28 | 0.35 | 0.28 | 24.3% |
| 2026-05-31 | 0.72 | 0.13 | 466.1% |
| 2026-08-31 | 0.48 | 0.44 | 9.9% |
价格(1 年)与 Forward PE 快照历史
Forward PE 历史区间:每日快照累积中(目前 1 天)