COST
Costco Wholesale Corporation$928.38Consumer Defensive · Discount Stores · TALK君常提非 AI 标的(价值股方法论样本) · as of 2026-10-06
估值
PE TTM44.7
PE NTM (混合)40.4
Fwd PE (Yahoo +1y)37.1
PEG NTM4.23
PEG (Yahoo)4.64
EV/EBITDA27.6
EV/Rev1.3
P/S1.4
FCF yield1.7%
Fwd PE 自身分位n=1,样本不足
增长 / 质量
Revenue TTM303.2B
Rev growth (yoy q)11%
Earnings growth15%
EPS +1y vs 0y10%
Gross margin13%
Op margin4%
Net margin3%
FCF / OCF7.1B / 15.8B
Debt / Cash8.6B / 21.3B
Mkt cap / EV411.5B / 396.6B
共识 / 修正
Target mean1057.9 (14%)
Rec mean (1=StrongBuy)1.95
SB/B/H/S4/20/13/2
Analysts35
+1y EPS up/down 30d9 / 5
+1y EPS chg 90d0%
Surprise avg 4q2.4%
Next earnings2026-12-10
FY end2027-08-30
价格 / 情绪
52w high / low1096.5 / 844.1
vs 52w high-15%
Ret 1m / 3m1% / -2%
RS vs SPY 1m / 3m-0% / -6%
Beta0.87
Short % float1.7%
Div yield0.64%
共识预期 (EPS / Revenue)
| Period | End | EPS avg | low–high | g | 90d ago | Up/Dn 30d | Rev avg | Rev g |
|---|---|---|---|---|---|---|---|---|
| 0q | 2026-11-30 | 4.90 | 4.72–5.34 | 9% | 4.87 | 12/3 | 74.0B | 10% |
| +1q | 2027-02-28 | 5.12 | 4.97–5.32 | 12% | 5.10 | 9/6 | 76.5B | 10% |
| 0y | 2027-08-31 | 22.78 | 22.10–23.88 | 10% | 22.67 | 15/7 | 328.5B | 8% |
| +1y | 2028-08-31 | 24.96 | 23.30–25.67 | 10% | 24.93 | 9/5 | 352.9B | 7% |
财报历史 (EPS actual vs estimate)
| Quarter | Actual | Estimate | Surprise |
|---|---|---|---|
| 2025-11-30 | 4.50 | 4.28 | 5.3% |
| 2026-02-28 | 4.58 | 4.54 | 0.8% |
| 2026-05-31 | 4.93 | 4.92 | 0.1% |
| 2026-08-31 | 6.75 | 6.53 | 3.4% |
价格(1 年)与 Forward PE 快照历史
Forward PE 历史区间:每日快照累积中(目前 1 天)